Asda has already turned into a cash cow on paper for the private equity firm that bought the supermarket with the Blackburn-based Issa brothers only a year ago.

London-based TDR Capital has valued its stake in the grocer at about £1.4billion (€1.7billion) 19.8 times the amount it put in, according to documents seen by the Financial Times.

It said it had marked its stake at 19.8 times its initial investment and while investor sentiment on supermarkets has improved since the deal, much of the return has been delivered by leveraged financial engineering. 

The massive expected return on investment was revealed in a fund marketing document and is based on the fact that TDR and brothers Mohsin and Zuber Issa mainly used borrowed money to pay for Asda.

Massive returns: TDR Capital's investment in Asda has risen almost 20-fold in just a year

Massive returns: TDR Capital's investment in Asda has risen almost 20-fold in just a year

Massive returns: TDR Capital’s investment in Asda has risen almost 20-fold in just a year

The Issa brothers and TDR put in less than £800million of equity combined for the £6.8billion deal completed in February 2021, with the rest funded by adding debt on to the supermarket chain, according to the report.

TDR put in €334million, but the document suggests even most of this investment was not from its own funds – it came from EG Group, the petrol station business also owned by the private equity firm with the Issa brothers. 

It implies that TDR may have put in just tens of millions of euros of its own money to pay for Asda, according to the FT.

TDR also expects to see its €234million investment in forecourt owner EG Group grow by more than 10 times – it has already risen five-fold since the investment was first made in 2014.

Meanwhile, the private equity firm and the Issa brothers have continued to pile on debt on Asda.

Although they had planned to finance part of the deal by selling Asda’s 323 petrol stations to EG, the deal was called off in October last year.

To get round the problem, they put another £500million of debt on to the supermarket and used £250million of their own cash reserves. 

A raft of UK businesses have been scooped up by private equity firms over the past couple of years as their cut-price valuations turned them into easy targets.

But private equity companies are criticised for often loading healthy companies with debt and squeezing them for more profit.

Rival supermarket Morrisons was taken over by US private equity house Clayton, Dubilier & Rice in October for £7billion.

The deal saddled it with £5.6billion of debt, which it will have to service, leading to fears it will be unable to keep prices low. 

Last week, the supermarket was slapped with a ‘speculative’ debt rating by Fitch, which indicates ‘an elevated vulnerability to default risk’.

The agency warned Morrisons’ rating would be even lower were it not for the grocer’s strong management team and profitability.

#fiveDealsWidget .dealItemTitle#mobile {display:none} #fiveDealsWidget {display:block; float:left; clear:both; max-width:636px; margin:0; padding:0; line-height:120%; font-size:12px} #fiveDealsWidget div, #fiveDealsWidget a {margin:0; padding:0; line-height:120%; text-decoration: none; font-family:Arial, Helvetica ,sans-serif} #fiveDealsWidget .widgetTitleBox {display:block; float:left; width:100%; background-color:#af1e1e; } #fiveDealsWidget .widgetTitle {color:#fff; text-transform: uppercase; font-size:18px; font-weight:bold; margin:6px 10px 4px 10px; } #fiveDealsWidget a.dealItem {float:left; display:block; width:124px; margin-right:4px; margin-top:5px; background-color: #e3e3e3; min-height:200px;} #fiveDealsWidget a.dealItem#last {margin-right:0} #fiveDealsWidget .dealItemTitle {display:block; margin:10px 5px; color:#000; font-weight:bold} #fiveDealsWidget .dealItemImage, #fiveDealsWidget .dealItemImage img {float:left; display:block; margin:0; padding:0} #fiveDealsWidget .dealItemImage {border:1px solid #ccc} #fiveDealsWidget .dealItemImage img {width:100%; height:auto} #fiveDealsWidget .dealItemdesc {float:left; display:block; color:#004db3; font-weight:bold; margin:5px;} #fiveDealsWidget .dealItemRate {float:left; display:block; color:#000; margin:5px} #fiveDealsWidget .footerText a:hover{text-decoration: underline;} #fiveDealsWidget .footerSmall{font-size:10px; padding-top:10px;} @media (max-width: 635px) { #fiveDealsWidget a.dealItem {width:19%; margin-right:1%} #fiveDealsWidget a.dealItem#last {width:20%} } @media (max-width: 560px) { #fiveDealsWidget #desktop {display:none;} #fiveDealsWidget #mobile {display:block!important} #fiveDealsWidget a.dealItem {background-color: #fff; height:auto; min-height:auto} #fiveDealsWidget a.dealItem {border-bottom:1px solid #ececec; margin-bottom:5px; padding-bottom:10px} #fiveDealsWidget a.dealItem#last {border-bottom:0px solid #ececec; margin-bottom:5px; padding-bottom:0px} #fiveDealsWidget a.dealItem, #fiveDealsWidget a.dealItem#last {width:100%} #fiveDealsWidget .dealItemContent, #fiveDealsWidget .dealItemImage {float:left; display:inline-block} #fiveDealsWidget .dealItemImage {width:35%; margin-right:1%} #fiveDealsWidget .dealItemContent {width:63%} #fiveDealsWidget .dealItemTitle {margin: 0px 5px 5px; font-size:16px} #fiveDealsWidget .dealItemContent .dealItemdesc, #fiveDealsWidget .dealItemContent .dealItemRate {clear:both} }

This post first appeared on Dailymail.co.uk

You May Also Like

Nando’s brings back popular item and adds new Peri Peri flavour in menu shake up

NANDO’S has announced a major shake-up to its menu – and an…

STOCKS TO WATCH: Canny couple’s £80m oil gusher from Serica

Britain’s savviest investment couple are sitting on shares worth more than £80million…

Countryside Properties swings to profit as average home jumps to £380k

Countryside Properties swung to a pre-tax profit over the past year, on…

Care homes warn crippling energy bills could force closures

Care operators’ gas and electricity bills could double this winter as a…